2023 payroll summary. All values AAV. Subject to change with trades, of course.
Players under contract:
Seiya Suzuki $17,000,000
Yan Gomes $6,500,000
David Bote $3,000,000
Marcus Stroman $23,666,667
Kyle Hendricks $13,875,000
Jason Heyward $23,000,000
Subtotal $87,041,667
Players eligible for arbitration (mlbtraderumors.com estimates):
Ian Happ $10,600,000
Nico Hoerner $2,200,000
Nick Madrigal $1,100,000
Rowan Wick $1,500,000
Codi Heuer $800,000
Subtotal $16,200,000
Non-tenders - Rafael Ortega, Franmil Reyes, Steven Brault, Alec Mills, Brad Wieck
Note - The arb eligible bucket could get bigger with Happ and/or Hoerner extensions.
Players under auto-renewal control (assume seven such players on the opening day roster at $800,000 each):
Subtotal $5,600,000
Running total = $108,841,667
That accounts for 17 of 26 roster spots.
$75-$85 million for 9 spots?
One OF, one IF, one C, two SP, two RP? Maybe one more auto-renewal player and one veteran free agent on a minor league deal?